Worksheet

Build-vs-Buy ROI Worksheet for Synthetic Wealth Data

Published May 10, 2026

The build-vs-buy decision for synthetic wealth data has a structural answer hidden in plain sight: most teams underestimate the compliance review hours. Engineering hours are visible; legal review, fidelity validation, regulator-tracking refresh cycles, and the opportunity cost of FTE time on non-product work are not. This worksheet computes the fully-loaded annual cost on each side and shows the payback period for switching to WealthSynth.

What you walk away with

~12 min · 4 sections · 10 fields
  • A fully-loaded annual cost for the in-house build, including hidden compliance and refresh costs.
  • A like-for-like WealthSynth license cost.
  • A payback period and a three-year cumulative cost comparison.
  • A sensitivity view — what changes if a key input shifts.
10 / 10 filled100%

In-house team cost

Engineering, data, and modeling FTEs spending material time on the corpus. Partial FTEs as decimals.

FTEs

Salary + benefits + overhead per FTE per year. Use the firm's standard fully-loaded number.

$

Legal + compliance review time on the corpus annually — license review, PII/NPI attestation, regulator-tracking refreshes.

hours

Hourly rate for compliance / legal review time.

$/hr

Tooling and infrastructure

Vendor licenses (statistical packages, faker libraries), cloud spend on generation pipelines, storage for the corpus.

$

How often the in-house corpus needs to refresh (regulatory updates, tax-bracket changes, new product features).

cycles

Median engineering effort per refresh cycle.

hours

WealthSynth license comparison

Use catalog pricing for the bundle(s) that match the firm's needs. Default reflects a typical compliance + tax bundle mix.

$

One-time engineering hours to integrate WealthSynth into the firm's test environments.

hours

Hourly rate for the integration work.

$/hr

Comparison

In-house team cost (annual)
$550,000
Compliance review cost (annual)
$26,400
Refresh cycle cost (annual)
$26,400

Comparison

Live calculations across both sides. Payback period and 3-year NPV anchor the steering-committee decision.

In-house fully-loaded annual cost
$620,800

Sum of FTE, compliance, refresh, and tooling costs. The number that goes on the steering-committee slide.

WealthSynth year-one cost
$33,800

One-time license plus one-time integration. Year-two and beyond carries no required vendor cost.

Annual savings (year-two onward)
$620,800

Year-two-onward savings: the in-house run-rate continues; the WealthSynth license was paid once in year one.

Payback period
999.0 months

Months until the year-one WealthSynth investment is recovered against the in-house run-rate.

Three-year cumulative savings
$0

Cumulative cash savings over three years. The WealthSynth license + integration is paid once in year one; the in-house run-rate compounds annually.

Sensitivity — three-year savings if FTE cost is 20% lower
$1,532,400
Sensitivity — three-year savings if compliance hours 50% higher
$1,902,000

Take the decision to the steering committee

The WealthSynth-vs-in-house comparison has a structured framework for the qualitative side of the decision (regulator coverage, refresh discipline, audit-readiness). The Maturity Assessment scores where an existing in-house corpus stands.

Key takeaways

  • Compliance review hours are the most-underestimated input. A 1.5-FTE team often consumes 200+ hours/year of compliance time on the corpus.
  • Refresh cycles are the silent killer. A pristine corpus from year-one becomes a liability by year three without a refresh cadence.
  • WealthSynth absorbs the regulator-tracking refresh effort that in-house teams pay for in engineering hours. That's the largest portion of the savings for compliance-heavy firms.
  • Sensitivity matters more than the point estimate. If the decision flips when FTE cost moves 10%, the answer is unstable; capture it in the steering-committee deck.

FAQ

Where do the defaults come from?

Calibrated against published wealth-tech salary surveys (2024-2025), observed compliance review patterns at fintechs going through SOC 2, and WealthSynth's published catalog pricing. Treat them as starting points; replace with firm-specific numbers before taking the result anywhere serious.

Why include integration hours on the WealthSynth side?

Honesty. A WealthSynth license has real one-time integration cost — fields to map, environments to update, processes to document. Including it lets the comparison be defensible.

What's the typical payback period?

Across the firms we've worked with, 6-14 months for compliance-heavy product lines, 12-24 months for greenfield product lines without a regulator scope. The sensitivity view captures that range.